(Rs. In Crores) |
|
| | | | | | Share Capital | 6575.10 | 4440.39 | 4440.39 | 4510.14 | 2255.07 | 2255.07 | Reserves Total | 49078.57 | 51146.41 | 42170.76 | 39460.96 | 41837.87 | 38073.05 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 55653.67 | 55586.80 | 46611.15 | 43971.10 | 44092.94 | 40328.12 | Secured Loans | 8210.42 | 5833.34 | 4999.75 | 3349.65 | 499.57 | 499.55 | Unsecured Loans | 7519.12 | 1822.42 | 1598.35 | 2412.75 | 501.55 | 1580.97 | Total Debt | 15729.54 | 7655.76 | 6598.10 | 5762.40 | 1001.12 | 2080.52 | Other Liabilities | 6569.36 | 6463.58 | 5740.08 | 4959.18 | 4132.93 | 2245.46 | Total Liabilities | 77952.57 | 69706.14 | 58949.33 | 54692.68 | 49226.99 | 44654.10 | | | | | | | Gross Block | 56550.61 | 50136.47 | 44846.32 | 40352.97 | 35987.10 | 31902.61 | Less : Accumulated Depreciation | 13078.93 | 10772.16 | 8824.05 | 7268.13 | 5537.02 | 3820.18 | Less:Impairment of Assets | 35.60 | 39.14 | 40.84 | 34.62 | 34.91 | 15.55 | Net Block | 43436.08 | 39325.17 | 35981.43 | 33050.22 | 30415.17 | 28066.88 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 13662.48 | 13071.31 | 11903.41 | 10581.88 | 9202.46 | 5514.02 | Producing Properties | 871.25 | 455.82 | 516.51 | 594.76 | 670.92 | 722.89 | Investments | 12788.77 | 12120.92 | 9723.82 | 7498.47 | 9623.95 | 9953.07 | Current Assets, Loans & Advances | | | | | | | Inventories | 5305.81 | 3040.05 | 2624.32 | 2979.68 | 2340.88 | 1938.07 | Sundry Debtors | 10366.30 | 7316.38 | 3392.33 | 4546.84 | 4060.19 | 3054.59 | Cash and Bank Balance | 401.96 | 2084.95 | 1361.83 | 803.91 | 1214.69 | 2529.39 | Loans and Advances | 2703.86 | 2452.21 | 1826.66 | 2465.58 | 2710.82 | 2223.65 | Total Current Assets | 18777.93 | 14893.59 | 9205.14 | 10796.01 | 10326.58 | 9745.70 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 12622.84 | 11023.22 | 8671.49 | 8588.72 | 8473.12 | 7949.27 | Provisions | 917.93 | 868.69 | 832.83 | 774.64 | 749.76 | 866.42 | Total Current Liabilities & Provisions | 13540.77 | 11891.91 | 9504.32 | 9363.36 | 9222.88 | 8815.69 | Net Current Assets | 5237.16 | 3001.68 | -299.18 | 1432.65 | 1103.70 | 930.01 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 1846.15 | 1820.06 | 1645.88 | 1489.40 | 2075.98 | 1901.26 | Deferred Tax Liability | 6508.93 | 6587.34 | 6148.11 | 5986.59 | 8023.69 | 6532.19 | Net Deferred Tax | -4662.78 | -4767.28 | -4502.23 | -4497.19 | -5947.71 | -4630.93 | Other Assets | 6619.61 | 6498.52 | 5625.57 | 6031.89 | 4158.50 | 4098.16 | Total Assets | 77952.57 | 69706.14 | 58949.33 | 54692.68 | 49226.99 | 44654.10 | Contingent Liabilities | 12872.89 | 10902.78 | 10666.19 | 4300.41 | 8686.28 | 6514.17 |
|
|