(Rs. In Crores) |
|
| | | | | | Share Capital | 11.97 | 11.97 | 11.97 | 11.97 | 5.99 | 5.99 | Reserves Total | 27.24 | 21.51 | 17.37 | 14.78 | 18.98 | 16.22 | Equity Share Warrants | 20.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 59.52 | 33.48 | 29.34 | 26.75 | 24.97 | 22.21 | Secured Loans | 7.37 | 4.44 | 3.61 | 3.27 | 4.27 | 3.20 | Unsecured Loans | 1.33 | 3.88 | 8.16 | 7.30 | 0.66 | 0.00 | Total Debt | 8.70 | 8.32 | 11.77 | 10.57 | 4.93 | 3.20 | Other Liabilities | 0.78 | 0.68 | 0.51 | 0.42 | 0.35 | 0.31 | Total Liabilities | 69.00 | 42.48 | 41.62 | 37.74 | 30.25 | 25.72 | | | | | | | Gross Block | 12.10 | 11.89 | 11.85 | 11.85 | 3.49 | 3.40 | Less: Accumulated Depreciation | 8.74 | 7.40 | 5.69 | 3.35 | 2.58 | 1.99 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 3.36 | 4.49 | 6.16 | 8.50 | 0.91 | 1.41 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 30.27 | 27.63 | 26.93 | 25.03 | 24.16 | 1.41 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Sundry Debtors | 16.00 | 12.91 | 12.38 | 5.76 | 5.94 | 12.88 | Cash and Bank Balance | 4.06 | 2.81 | 2.50 | 2.77 | 3.51 | 11.62 | Loans and Advances | 25.19 | 0.62 | 0.59 | 0.63 | 0.32 | 0.84 | Total Current Assets | 45.26 | 16.34 | 15.48 | 9.16 | 9.77 | 25.35 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 8.58 | 4.28 | 4.51 | 3.73 | 3.49 | 1.14 | Provisions | 1.70 | 1.72 | 2.44 | 1.12 | 1.39 | 1.45 | Total Current Liabilities & Provisions | 10.28 | 6.00 | 6.95 | 4.84 | 4.87 | 2.58 | Net Current Assets | 34.98 | 10.33 | 8.53 | 4.32 | 4.90 | 22.76 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Liability | 0.10 | 0.09 | 0.13 | 0.23 | 0.03 | 0.16 | Net Deferred Tax | -0.10 | -0.09 | -0.13 | -0.23 | -0.03 | -0.16 | Other Assets | 0.49 | 0.12 | 0.12 | 0.12 | 0.30 | 0.29 | Total Assets | 68.99 | 42.48 | 41.61 | 37.74 | 30.24 | 25.72 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|