(Rs. In Crores) |
|
| | | | | | Share Capital | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | Reserves Total | 5.27 | 2.73 | 1.67 | 1.59 | 1.22 | 0.59 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 15.41 | 12.87 | 11.81 | 11.73 | 11.36 | 10.73 | Secured Loans | 5.66 | 6.00 | 1.11 | 1.26 | 1.92 | 0.83 | Unsecured Loans | 10.22 | 8.54 | 7.83 | 4.72 | 1.34 | 0.10 | Total Debt | 15.88 | 14.54 | 8.94 | 5.98 | 3.26 | 0.93 | Other Liabilities | 0.13 | 0.09 | 0.00 | 0.00 | 0.00 | 1.45 | Total Liabilities | 31.42 | 27.50 | 20.75 | 17.71 | 14.62 | 13.11 | | | | | | | Gross Block | 14.49 | 12.03 | 4.77 | 4.21 | 3.33 | 3.13 | Less : Accumulated Depreciation | 6.26 | 3.52 | 2.47 | 1.99 | 1.63 | 1.40 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 8.23 | 8.51 | 2.30 | 2.22 | 1.70 | 1.73 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.40 | 0.33 | 0.32 | 0.32 | 0.30 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 22.76 | 18.92 | 16.25 | 15.24 | 13.23 | 12.01 | Sundry Debtors | 8.63 | 5.10 | 5.45 | 6.68 | 4.71 | 2.45 | Cash and Bank Balance | 0.30 | 0.33 | 0.44 | 0.69 | 0.34 | 0.92 | Loans and Advances | 0.29 | 0.82 | 1.83 | 0.70 | 0.51 | 0.35 | Total Current Assets | 31.98 | 25.16 | 23.97 | 23.30 | 18.78 | 15.72 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 9.24 | 7.76 | 6.63 | 8.75 | 6.74 | 4.69 | Provisions | 0.87 | 0.29 | 0.12 | 0.22 | 0.26 | 0.17 | Total Current Liabilities & Provisions | 10.11 | 8.04 | 6.75 | 8.97 | 7.00 | 4.86 | Net Current Assets | 21.87 | 17.12 | 17.23 | 14.33 | 11.78 | 10.86 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.19 | 0.30 | 0.11 | 0.17 | 0.24 | 0.12 | Deferred Tax Liability | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | 0.08 | 0.19 | 0.11 | 0.17 | 0.24 | 0.12 | Other Assets | 0.83 | 1.37 | 0.79 | 0.66 | 0.60 | 0.40 | Total Assets | 31.41 | 27.52 | 20.75 | 17.70 | 14.62 | 13.10 | Contingent Liabilities | 0.12 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|