(Rs. In Crores) |
|
| | | | | | Share Capital | 1.96 | 1.86 | 1.32 | 0.01 | 0.01 | 0.01 | Reserves Total | 5.64 | 4.39 | 0.71 | 0.57 | 0.25 | 0.11 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 7.60 | 6.25 | 2.03 | 0.58 | 0.26 | 0.12 | Secured Loans | 0.53 | 0.13 | 0.22 | 0.09 | 0.29 | 0.15 | Unsecured Loans | 0.27 | 0.18 | 0.11 | 0.74 | 0.60 | 0.50 | Total Debt | 0.80 | 0.31 | 0.33 | 0.83 | 0.89 | 0.65 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 8.40 | 6.56 | 2.36 | 1.41 | 1.15 | 0.77 | | | | | | | Gross Block | 3.02 | 2.77 | 1.92 | 0.79 | 0.67 | 0.23 | Less: Accumulated Depreciation | 1.56 | 1.09 | 0.63 | 0.44 | 0.24 | 0.07 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 1.46 | 1.68 | 1.29 | 0.35 | 0.43 | 0.16 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 3.66 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.10 | 0.20 | 0.00 | Sundry Debtors | 0.88 | 3.02 | 1.20 | 0.67 | 1.07 | 1.34 | Cash and Bank Balance | 0.77 | 0.02 | 0.01 | 0.03 | 0.05 | 0.01 | Loans and Advances | 3.36 | 1.75 | 0.83 | 0.43 | 0.28 | 0.00 | Total Current Assets | 5.01 | 4.80 | 2.04 | 1.22 | 1.59 | 1.35 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 1.58 | 1.27 | 0.92 | 0.25 | 0.91 | 0.70 | Provisions | 0.17 | 0.02 | 0.13 | 0.00 | -0.01 | 0.05 | Total Current Liabilities & Provisions | 1.75 | 1.29 | 1.05 | 0.25 | 0.90 | 0.75 | Net Current Assets | 3.26 | 3.51 | 0.99 | 0.97 | 0.69 | 0.60 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.00 | 0.00 | 0.04 | 0.04 | 0.02 | 0.01 | Deferred Tax Liability | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | -0.04 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | Other Assets | 0.05 | 0.09 | 0.05 | 0.04 | 0.00 | 0.00 | Total Assets | 8.39 | 6.57 | 2.35 | 1.40 | 1.15 | 0.77 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|