(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 1.41 | 3.02 | 2.16 | 1.87 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 1.41 | 3.02 | 2.16 | 1.87 | Other Income | 0.05 | 0.00 | 0.01 | 0.07 | 0.05 | 0.05 | Stock Adjustments | 0.00 | 0.00 | -0.19 | 0.13 | 0.01 | -0.06 | Total Income | 0.05 | 0.00 | 1.23 | 3.22 | 2.22 | 1.86 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.98 | 1.88 | 1.04 | 1.31 | Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.09 | 0.07 | 0.09 | Employee Cost | 0.03 | 0.04 | 0.91 | 0.49 | 0.45 | 0.35 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.05 | 0.18 | 0.13 | 0.13 | Selling & Administrative Expenses | 0.06 | 0.05 | 0.18 | 0.27 | 0.23 | 0.19 | Miscellaneous Expenses | 0.84 | 0.03 | 0.07 | 0.07 | 0.03 | 0.02 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.93 | 0.12 | 2.23 | 2.98 | 1.95 | 2.09 | Operating Profit | -0.88 | -0.12 | -1.00 | 0.24 | 0.27 | -0.23 | Interest | 0.02 | 0.13 | 0.14 | 0.20 | 0.20 | 0.22 | Gross Profit | -0.90 | -0.25 | -1.14 | 0.04 | 0.07 | -0.45 | Depreciation | 0.14 | 0.14 | 0.14 | 0.19 | 0.14 | 0.13 | Profit Before Tax | -1.04 | -0.39 | -1.28 | -0.15 | -0.07 | -0.58 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -1.04 | -0.39 | -1.28 | -0.15 | -0.07 | -0.58 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -1.04 | -0.39 | -1.28 | -0.15 | -0.07 | -0.58 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -3.73 | -3.34 | -1.62 | -1.47 | -1.40 | -0.82 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -4.77 | -3.73 | -2.90 | -1.62 | -1.47 | -1.40 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book Value-Unit Curr | -36.20 | -25.80 | -17.50 | -4.70 | -3.20 | -2.50 | Book Value(Adj)-Unit Curr | -36.20 | -25.80 | -17.50 | -4.70 | -3.20 | -2.50 |
|
|