(Rs. In Crores) |
|
| | | | | | Operating Income | 1994.03 | 1692.61 | 1549.72 | 1371.63 | 1239.55 | 805.86 | Other Income | 0.24 | 0.05 | 0.09 | 0.73 | 0.04 | 0.14 | Total Income | 1994.27 | 1692.66 | 1549.81 | 1372.36 | 1239.59 | 806.00 | | | | | | | Operating Expenses & Administrative Expenses | 113.77 | 74.65 | 59.45 | 60.58 | 63.35 | 40.52 | Miscellaneous Expenses | 90.18 | 62.01 | 66.10 | 123.59 | 52.25 | 40.62 | Interest | 799.19 | 761.20 | 815.97 | 793.49 | 730.51 | 462.27 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 279.09 | 214.45 | 164.82 | 152.25 | 152.79 | 97.21 | Total Expenditure | 1282.23 | 1112.31 | 1106.34 | 1129.91 | 998.90 | 640.62 | Gross Profit | 712.04 | 580.35 | 443.47 | 242.45 | 240.69 | 165.38 | Depreciation | 16.49 | 13.25 | 11.19 | 11.58 | 5.29 | 3.63 | Profit Before Tax | 695.55 | 567.10 | 432.28 | 230.87 | 235.40 | 161.75 | Tax | 156.83 | 125.13 | 93.29 | 53.91 | 60.11 | 56.73 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -5.86 | -2.68 | -0.98 | -12.43 | 13.05 | -9.80 | Reported Net Profit | 544.58 | 444.65 | 339.97 | 189.39 | 162.24 | 114.82 | Extraordinary Items | -19.30 | -0.13 | -0.30 | -2.08 | -9.60 | 0.00 | Adjusted Net Profit | 563.88 | 444.78 | 340.27 | 191.47 | 171.84 | 114.82 | Adjustment below Net Profit | -0.03 | 0.53 | 0.36 | -0.90 | -0.39 | -1.46 | P & L Balance brought forward | 743.46 | 430.82 | 178.76 | 161.51 | 139.70 | 63.82 | Appropriations | 54.50 | 43.50 | 20.00 | 132.73 | 107.59 | 9.34 | P & L Balance carried down | 1124.51 | 743.46 | 430.82 | 178.76 | 161.51 | 139.70 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 17.60 | 7.76 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 70.00 | 30.90 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 3.09 | Earnings Per Share-Unit Curr | 13.80 | 11.26 | 8.61 | 48.00 | 64.51 | 45.65 | Earnings Per Share(Adj)-Unit Curr | 13.80 | 11.26 | 8.61 | 48.00 | 64.51 | 45.65 | Book Value-Unit Curr | 93.10 | 79.30 | 68.02 | 594.83 | 341.89 | 285.64 | Book Value(Adj)-Unit Curr | 93.10 | 79.30 | 68.02 | 594.83 | 341.89 | 285.64 |
|
|