(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 1.13 | 5.56 | 3.25 | 0.13 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 1.13 | 5.56 | 3.25 | 0.13 | Other Income | 0.12 | 0.08 | 0.12 | 0.09 | 0.26 | 0.10 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.12 | 0.08 | 1.25 | 5.65 | 3.51 | 0.23 | | | | | | | Raw Materials | 0.00 | 0.00 | 1.05 | 5.32 | 3.04 | 0.12 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.28 | 0.08 | 0.10 | 0.11 | 0.07 | 0.09 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.32 | 0.11 | 1.18 | 5.45 | 3.17 | 0.25 | Operating Profit | -0.19 | -0.04 | 0.07 | 0.20 | 0.34 | -0.01 | Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.21 | -0.04 | 0.07 | 0.20 | 0.34 | -0.01 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Profit Before Tax | -0.21 | -0.04 | 0.07 | 0.20 | 0.33 | -0.02 | Tax | 0.00 | 0.00 | 0.01 | 0.06 | 0.09 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | Reported Net Profit | -0.21 | -0.05 | 0.05 | 0.14 | 0.24 | -0.02 | Extraordinary Items | 0.00 | -0.01 | 0.01 | -0.02 | -0.01 | 0.00 | Adjusted Net Profit | -0.21 | -0.04 | 0.04 | 0.16 | 0.25 | -0.02 | Adjustment below Net Profit | -0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 1.84 | 1.88 | 1.83 | 1.69 | 1.45 | 1.47 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.68 | 1.82 | 1.88 | 1.83 | 1.69 | 1.45 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -1.74 | -2.10 | 2.08 | 5.76 | 9.90 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -1.74 | -0.42 | 2.08 | 5.76 | 9.90 | 0.00 | Book Value-Unit Curr | 15.63 | 86.81 | 86.51 | 84.43 | 78.67 | 68.77 | Book Value(Adj)-Unit Curr | 15.63 | 17.45 | 86.51 | 84.43 | 78.67 | 68.77 |
|
|