(Rs. In Crores) |
|
| | | | | Sales Turnover | 1.09 | 3.39 | 2.69 | 0.50 | 0.25 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.09 | 3.39 | 2.69 | 0.50 | 0.25 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 1.09 | 3.39 | 2.69 | 0.50 | 0.25 | | | | | | Raw Materials | 0.94 | 3.03 | 2.45 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Miscellaneous Expenses | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.98 | 3.06 | 2.50 | 0.03 | 0.03 | Operating Profit | 0.11 | 0.33 | 0.19 | 0.47 | 0.22 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Gross Profit | 0.11 | 0.33 | 0.19 | 0.47 | 0.20 | Depreciation | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 | Profit Before Tax | 0.08 | 0.28 | 0.16 | 0.46 | 0.19 | Tax | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.05 | 0.24 | 0.15 | 0.45 | 0.18 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.05 | 0.24 | 0.15 | 0.45 | 0.18 | Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | P & L Balance brought forward | 0.55 | 0.90 | 0.84 | 0.39 | 0.20 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.58 | 0.09 | 0.00 | 0.00 | P & L Balance carried down | 0.60 | 0.55 | 0.90 | 0.84 | 0.39 | Dividend | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.21 | 0.79 | 1.24 | 4.50 | 1.80 | Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.08 | 0.06 | 4.50 | 1.80 | Book Value-Unit Curr | 12.85 | 12.64 | 22.81 | 18.40 | 13.90 | Book Value(Adj)-Unit Curr | 1.29 | 1.26 | 1.14 | 18.40 | 13.90 |
|
|