(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.09 | 0.72 | 1.02 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.09 | 0.72 | 1.02 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | 0.00 | 0.09 | 0.72 | 1.07 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.89 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.01 | 0.03 | 0.05 | 0.04 | 0.10 | 0.04 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.07 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.03 | 0.05 | 0.07 | 0.11 | 0.79 | 1.04 | Operating Profit | -0.03 | -0.05 | -0.07 | -0.02 | -0.07 | 0.03 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.03 | -0.05 | -0.07 | -0.02 | -0.07 | 0.03 | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | Profit Before Tax | -0.04 | -0.06 | -0.08 | -0.03 | -0.09 | 0.01 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.03 | -0.06 | -0.08 | -0.04 | -0.09 | 0.01 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.03 | -0.06 | -0.08 | -0.04 | -0.09 | 0.01 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | P & L Balance brought forward | -0.13 | -0.07 | 0.01 | 0.05 | 0.14 | 0.21 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.16 | -0.13 | -0.07 | 0.01 | 0.05 | 0.14 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.02 | -0.05 | -0.06 | -0.03 | -0.07 | 0.01 | Earnings Per Share(Adj)-Unit Curr | -0.02 | -0.05 | -0.06 | -0.03 | -0.07 | 0.01 | Book Value-Unit Curr | 9.87 | 9.90 | 9.95 | 10.01 | 10.04 | 10.11 | Book Value(Adj)-Unit Curr | 9.87 | 9.90 | 9.95 | 10.01 | 10.04 | 10.11 |
|
|