(Rs. In Crores) |
|
| | | | | | Sales Turnover | 4919.43 | 4172.57 | 3065.03 | 3124.57 | 3990.22 | 3472.72 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.93 | Net Sales | 4919.43 | 4172.57 | 3065.03 | 3124.57 | 3990.22 | 3419.79 | Other Income | 29.98 | 25.61 | 16.57 | 20.44 | 29.67 | 29.62 | Stock Adjustments | 52.69 | 97.97 | 23.91 | -49.88 | 88.19 | 15.95 | Total Income | 5002.10 | 4296.15 | 3105.51 | 3095.13 | 4108.08 | 3465.36 | | | | | | | Raw Materials | 2297.85 | 1904.45 | 1267.70 | 1244.79 | 1740.75 | 1382.68 | Power & Fuel Cost | 210.31 | 178.47 | 138.78 | 141.66 | 162.63 | 143.67 | Employee Cost | 333.98 | 311.73 | 271.44 | 302.47 | 352.54 | 328.27 | Other Manufacturing Expenses | 1085.35 | 900.77 | 659.72 | 655.16 | 841.91 | 727.66 | Selling & Administrative Expenses | 158.95 | 148.83 | 86.55 | 75.06 | 96.96 | 115.43 | Miscellaneous Expenses | 118.08 | 129.72 | 82.47 | 119.22 | 144.34 | 117.29 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 4204.52 | 3573.97 | 2506.66 | 2538.36 | 3339.13 | 2815.00 | Operating Profit | 797.58 | 722.18 | 598.85 | 556.77 | 768.95 | 650.36 | Interest | 24.63 | 13.39 | 14.16 | 43.86 | 38.96 | 32.56 | Gross Profit | 772.95 | 708.79 | 584.69 | 512.91 | 729.99 | 617.80 | Depreciation | 157.02 | 152.83 | 146.58 | 136.51 | 110.30 | 98.07 | Profit Before Tax | 615.93 | 555.96 | 438.11 | 376.40 | 619.69 | 519.73 | Tax | 148.70 | 148.11 | 104.64 | 93.96 | 159.74 | 134.32 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 2.83 | 0.39 | 5.33 | -31.60 | 23.76 | 17.94 | Reported Net Profit | 464.40 | 407.46 | 328.14 | 314.04 | 436.19 | 367.47 | Extraordinary Items | -0.45 | -22.18 | 0.75 | -8.30 | -0.39 | 0.18 | Adjusted Net Profit | 464.85 | 429.64 | 327.39 | 322.34 | 436.58 | 367.29 | Adjustment below Net Profit | -0.06 | 0.00 | 0.00 | 35.73 | 10.75 | 0.00 | P & L Balance brought forward | 207.59 | 155.70 | 154.44 | 188.03 | 174.18 | 220.82 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 292.12 | 355.57 | 326.88 | 383.36 | 433.09 | 416.93 | P & L Balance carried down | 379.81 | 207.59 | 155.70 | 154.44 | 188.03 | 171.36 | Dividend | 117.12 | 206.98 | 27.32 | 152.34 | 98.76 | 96.65 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 863.00 | 654.00 | 470.00 | 415.00 | 510.00 | 460.00 | Dividend Per Share(Rs) | 8.63 | 6.45 | 4.70 | 4.15 | 5.10 | 4.60 | Earnings Per Share-Unit Curr | 22.10 | 19.39 | 15.62 | 14.95 | 20.76 | 17.49 | Earnings Per Share(Adj)-Unit Curr | 22.10 | 19.39 | 15.62 | 14.95 | 20.76 | 17.49 | Book Value-Unit Curr | 138.46 | 121.15 | 111.04 | 96.00 | 90.83 | 75.63 | Book Value(Adj)-Unit Curr | 138.46 | 121.15 | 111.04 | 96.00 | 90.83 | 75.63 |
|
|