(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 1.88 | 5.02 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.88 | 5.02 | Other Income | 0.12 | 0.33 | 0.29 | 0.28 | 0.31 | 0.11 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.12 | 0.33 | 0.29 | 0.28 | 2.19 | 5.13 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 1.80 | 4.68 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Employee Cost | 0.09 | 0.15 | 0.14 | 0.09 | 0.13 | 0.11 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | Selling & Administrative Expenses | 0.03 | 0.10 | 0.02 | 0.11 | 0.13 | 0.18 | Miscellaneous Expenses | 0.01 | 0.08 | 0.09 | 0.01 | 0.05 | 0.08 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.13 | 0.33 | 0.24 | 0.22 | 2.13 | 5.06 | Operating Profit | -0.01 | 0.00 | 0.04 | 0.05 | 0.07 | 0.07 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Gross Profit | -0.01 | 0.00 | 0.04 | 0.05 | 0.06 | 0.07 | Depreciation | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.03 | Profit Before Tax | -0.01 | 0.00 | 0.02 | 0.02 | 0.01 | 0.04 | Tax | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | Reported Net Profit | -0.02 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.02 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | Adjustment below Net Profit | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.00 | 0.00 | 0.31 | 0.29 | 0.29 | 0.25 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.00 | 0.00 | 0.32 | 0.31 | 0.29 | 0.29 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | Earnings Per Share(Adj)-Unit Curr | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | Book Value-Unit Curr | 10.13 | 10.14 | 10.14 | 10.14 | 10.13 | 10.13 | Book Value(Adj)-Unit Curr | 10.13 | 10.14 | 10.14 | 10.14 | 10.13 | 10.13 |
|
|