(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Other Income | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | 0.03 | | | | | | | Raw Materials | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.01 | Miscellaneous Expenses | 0.08 | 0.01 | 0.25 | 0.00 | 0.01 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.08 | 0.05 | 0.33 | 0.07 | 0.06 | 0.04 | Operating Profit | -0.08 | -0.04 | -0.32 | -0.03 | -0.03 | -0.01 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.08 | -0.04 | -0.32 | -0.03 | -0.03 | -0.01 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.08 | -0.04 | -0.32 | -0.03 | -0.03 | -0.01 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.08 | -0.04 | -0.32 | -0.03 | -0.03 | -0.01 | Extraordinary Items | 0.00 | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.08 | -0.04 | -0.07 | -0.03 | -0.03 | -0.01 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.77 | 0.82 | 1.22 | 1.25 | 1.28 | 1.29 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.69 | 0.78 | 0.89 | 1.22 | 1.25 | 1.28 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -1.60 | -0.80 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -1.60 | -0.80 | 0.00 | 0.00 | 0.00 | 0.00 | Book Value-Unit Curr | 51.40 | 53.00 | 55.38 | 61.83 | 62.45 | 63.06 | Book Value(Adj)-Unit Curr | 51.40 | 53.00 | 55.38 | 61.83 | 62.45 | 63.06 |
|
|