(Rs. In Crores) |
|
| | | | | | Operating Income | 7.21 | 7.85 | 4.75 | 3.92 | 2.93 | 3.11 | Other Income | 0.07 | 0.17 | 1.24 | 2.31 | 0.49 | 0.16 | Total Income | 7.28 | 8.02 | 5.99 | 6.23 | 3.42 | 3.27 | | | | | | | Operating Expenses & Administrative Expenses | 0.59 | 0.86 | 0.84 | 0.41 | 0.30 | 0.24 | Miscellaneous Expenses | 0.17 | 0.21 | 0.23 | 0.13 | 0.17 | 0.19 | Interest | 2.80 | 3.05 | 1.94 | 1.80 | 1.26 | 1.11 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.19 | 0.23 | 0.15 | 0.10 | 0.10 | 0.08 | Total Expenditure | 3.75 | 4.35 | 3.16 | 2.44 | 1.83 | 1.62 | Gross Profit | 3.53 | 3.67 | 2.83 | 3.79 | 1.59 | 1.65 | Depreciation | 2.60 | 2.61 | 1.76 | 1.26 | 0.83 | 1.00 | Profit Before Tax | 0.93 | 1.06 | 1.07 | 2.53 | 0.76 | 0.65 | Tax | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.86 | 1.06 | 1.07 | 2.53 | 0.76 | 0.54 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.86 | 1.06 | 1.07 | 2.53 | 0.76 | 0.54 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | Appropriations | 0.62 | 1.07 | 0.97 | 2.53 | 0.76 | 0.55 | P & L Balance carried down | 0.33 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | Dividend | 0.54 | 0.82 | 0.81 | 0.82 | 0.40 | 0.40 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 10.00 | 15.00 | 0.00 | 0.00 | 15.00 | 20.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.58 | 1.94 | 1.57 | 3.71 | 3.80 | 2.70 | Earnings Per Share(Adj)-Unit Curr | 1.58 | 1.94 | 1.57 | 3.71 | 3.80 | 2.70 | Book Value-Unit Curr | 12.68 | 12.24 | 12.06 | 11.94 | 15.95 | 14.35 | Book Value(Adj)-Unit Curr | 12.68 | 12.24 | 12.06 | 11.94 | 15.95 | 14.35 |
|
|