(Rs. In Crores) |
|
| | | | | | Share Capital | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | Reserves Total | 88.41 | 82.34 | 72.89 | 71.51 | 80.46 | 84.19 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 93.70 | 87.63 | 78.18 | 76.80 | 85.75 | 89.48 | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Unsecured Loans | 3.75 | 4.00 | 2.45 | 15.70 | 12.65 | 12.60 | Total Loan Funds | 3.75 | 4.00 | 2.45 | 15.70 | 12.65 | 12.60 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 97.45 | 91.63 | 80.63 | 92.50 | 98.40 | 102.08 | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fixed Assets | | | | | | | Gross Block | 13.10 | 13.20 | 12.76 | 12.64 | 17.53 | 20.14 | Less: Accumulated Depreciation | 1.74 | 1.54 | 1.31 | 1.06 | 1.03 | 0.84 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 11.36 | 11.66 | 11.45 | 11.58 | 16.50 | 19.30 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.46 | 0.46 | 0.46 | 4.91 | Investments | 0.34 | 1.16 | 1.60 | 1.43 | 2.41 | 7.65 | Current Assets, Loans & Advances | | | | | | | Inventories | 19.27 | 9.82 | 5.63 | 4.05 | 1.16 | 18.02 | Sundry Debtors | 0.00 | 0.16 | 0.16 | 0.16 | 8.77 | 8.83 | Cash and Bank Balance | 5.81 | 0.54 | 5.06 | 11.56 | 1.78 | 5.08 | Loans and Advances | 40.73 | 32.90 | 25.02 | 36.87 | 36.02 | 20.95 | Total Current Assets | 65.80 | 43.41 | 35.87 | 52.64 | 47.72 | 52.88 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 0.36 | 1.96 | 0.52 | 9.88 | 0.71 | 2.27 | Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Current Liabilities & Provisions | 0.36 | 1.96 | 0.52 | 9.88 | 0.71 | 2.27 | Net Current Assets | 65.44 | 41.45 | 35.35 | 42.76 | 47.01 | 50.61 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.24 | 2.24 | 5.23 | 8.45 | 5.05 | 5.54 | Deferred Tax Liability | 0.32 | 0.38 | 1.50 | 1.75 | 2.05 | 1.23 | Net Deferred Tax | -0.08 | 1.86 | 3.73 | 6.70 | 3.00 | 4.31 | Other Assets | 20.37 | 35.50 | 28.03 | 29.57 | 29.02 | 15.30 | Total Assets | 97.44 | 91.63 | 80.62 | 92.49 | 98.40 | 102.08 | Contingent Liabilities | 77.55 | 65.55 | 61.00 | 55.00 | 52.00 | 12.72 |
|
|