(Rs. In Crores) |
|
| | | | | | Share Capital | 10.56 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | Reserves Total | 189.38 | 202.94 | 190.19 | 197.30 | 209.99 | 203.76 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 199.94 | 211.50 | 198.75 | 205.86 | 218.55 | 212.32 | Secured Loans | 304.54 | 304.48 | 345.29 | 309.83 | 313.66 | 313.57 | Unsecured Loans | 1.09 | 5.16 | 5.21 | 5.21 | 4.07 | 3.46 | Total Debt | 305.63 | 309.64 | 350.50 | 315.04 | 317.73 | 317.03 | Other Liabilities | 11.20 | 9.70 | 10.24 | 10.63 | 10.64 | 10.82 | Total Liabilities | 516.77 | 530.84 | 559.49 | 531.53 | 546.92 | 540.17 | | | | | | | Gross Block | 476.10 | 463.81 | 463.72 | 448.64 | 447.86 | 438.78 | Less : Accumulated Depreciation | 101.06 | 85.35 | 69.65 | 54.40 | 38.78 | 23.09 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 375.04 | 378.46 | 394.07 | 394.24 | 409.08 | 415.69 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 2.20 | 10.74 | 2.63 | 11.66 | 1.83 | 5.90 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.13 | 0.13 | 0.13 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 125.25 | 116.89 | 102.62 | 90.95 | 101.05 | 92.87 | Sundry Debtors | 21.76 | 23.37 | 19.19 | 21.18 | 22.27 | 22.78 | Cash and Bank Balance | 0.80 | 0.56 | 3.97 | 1.92 | 0.68 | 1.30 | Loans and Advances | 38.57 | 38.35 | 69.78 | 60.19 | 53.27 | 45.69 | Total Current Assets | 186.39 | 179.17 | 195.56 | 174.24 | 177.27 | 162.64 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 40.23 | 17.30 | 19.82 | 30.43 | 15.85 | 19.09 | Provisions | 0.15 | 2.83 | 0.12 | 0.09 | 1.46 | 3.19 | Total Current Liabilities & Provisions | 40.38 | 20.13 | 19.94 | 30.52 | 17.31 | 22.28 | Net Current Assets | 146.02 | 159.04 | 175.62 | 143.72 | 159.95 | 140.36 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 48.39 | 38.01 | 0.00 | 35.48 | 29.11 | 29.92 | Deferred Tax Liability | 62.69 | 62.35 | 18.75 | 60.21 | 59.69 | 58.30 | Net Deferred Tax | -14.30 | -24.34 | -18.75 | -24.73 | -30.58 | -28.38 | Other Assets | 7.68 | 6.82 | 5.78 | 6.64 | 6.62 | 6.60 | Total Assets | 516.77 | 530.85 | 559.49 | 531.54 | 546.91 | 540.17 | Contingent Liabilities | 0.55 | 0.00 | 4.18 | 1.14 | 1.14 | 0.37 |
|
|