(Rs. In Crores) |
|
| | | | | | Share Capital | 10.21 | 10.21 | 10.21 | 10.21 | 5.11 | 5.11 | Reserves Total | 9.89 | 7.24 | 4.83 | 2.50 | 5.98 | 5.23 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 20.10 | 17.45 | 15.04 | 12.71 | 11.09 | 10.34 | Secured Loans | 9.08 | 7.01 | 5.23 | 3.25 | 4.30 | 4.42 | Unsecured Loans | 0.56 | 0.89 | 1.44 | 0.98 | 0.59 | 0.51 | Total Debt | 9.64 | 7.90 | 6.67 | 4.23 | 4.89 | 4.93 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.09 | Total Liabilities | 29.74 | 25.35 | 21.71 | 16.95 | 15.98 | 15.36 | | | | | | | Gross Block | 15.56 | 14.57 | 13.85 | 11.57 | 10.70 | 8.28 | Less : Accumulated Depreciation | 8.58 | 7.19 | 5.81 | 4.72 | 3.70 | 2.60 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 6.98 | 7.38 | 8.04 | 6.85 | 7.00 | 5.68 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.90 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 1.00 | 1.00 | 0.95 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 8.05 | 8.62 | 4.19 | 4.29 | 3.82 | 3.44 | Sundry Debtors | 21.27 | 19.03 | 18.20 | 10.64 | 11.50 | 8.28 | Cash and Bank Balance | 0.20 | 0.25 | 0.25 | 0.45 | 0.41 | 0.24 | Loans and Advances | 1.34 | 1.68 | 1.09 | 2.98 | 0.54 | 1.23 | Total Current Assets | 30.86 | 29.58 | 23.73 | 18.36 | 16.27 | 13.18 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 12.44 | 12.88 | 10.25 | 7.93 | 7.23 | 4.35 | Provisions | 1.87 | 1.83 | 1.36 | 1.03 | 0.73 | 0.68 | Total Current Liabilities & Provisions | 14.31 | 14.71 | 11.61 | 8.96 | 7.95 | 5.03 | Net Current Assets | 16.55 | 14.87 | 12.11 | 9.40 | 8.31 | 8.16 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.18 | 0.17 | 0.11 | 0.14 | 0.11 | 0.10 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | 0.18 | 0.17 | 0.11 | 0.14 | 0.11 | 0.10 | Other Assets | 5.03 | 1.93 | 0.48 | 0.56 | 0.56 | 0.52 | Total Assets | 29.74 | 25.35 | 21.70 | 16.95 | 15.98 | 15.36 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|