(Rs. In Crores) |
|
| | | | | | Share Capital | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | Reserves Total | 9.44 | 8.69 | -1.05 | -1.40 | -1.42 | -1.57 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 15.44 | 14.69 | 3.95 | 3.60 | 3.58 | 3.43 | Secured Loans | 11.99 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 | Unsecured Loans | 7.33 | 0.83 | 0.21 | 0.12 | 0.17 | 0.00 | Total Debt | 19.32 | 1.47 | 0.21 | 0.12 | 0.17 | 0.00 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 34.76 | 16.16 | 4.16 | 3.72 | 3.75 | 3.43 | | | | | | | Gross Block | 0.95 | 1.00 | 0.19 | 0.00 | 0.00 | 0.00 | Less : Accumulated Depreciation | 0.09 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 0.86 | 0.97 | 0.18 | 0.00 | 0.00 | 0.00 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.17 | 0.09 | 1.08 | 1.08 | 1.58 | 1.58 | Current Assets, Loans & Advances | | | | | | | Inventories | 6.86 | 4.80 | 0.98 | 0.01 | 0.00 | 0.00 | Sundry Debtors | 24.13 | 12.69 | 28.59 | 10.58 | 0.00 | 0.00 | Cash and Bank Balance | 3.09 | 8.16 | 0.31 | 0.72 | 0.07 | 0.07 | Loans and Advances | 0.32 | 0.33 | 0.01 | 0.01 | 1.93 | 1.79 | Total Current Assets | 34.40 | 25.97 | 29.89 | 11.31 | 2.00 | 1.85 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 16.12 | 12.83 | 29.10 | 10.62 | 0.08 | 0.01 | Provisions | 0.31 | 0.24 | 0.11 | 0.02 | 0.05 | 0.00 | Total Current Liabilities & Provisions | 16.43 | 13.07 | 29.22 | 10.63 | 0.13 | 0.01 | Net Current Assets | 17.97 | 12.91 | 0.67 | 0.67 | 1.87 | 1.85 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Liability | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Other Assets | 15.79 | 2.21 | 2.23 | 1.96 | 0.29 | 0.00 | Total Assets | 34.76 | 16.16 | 4.16 | 3.71 | 3.74 | 3.43 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|