(Rs. In Crores) |
|
| | | | | | Sales Turnover | 8.52 | 3.37 | 0.24 | 2.91 | 1.19 | 0.51 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 8.52 | 3.37 | 0.24 | 2.91 | 1.19 | 0.51 | Other Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 8.53 | 3.39 | 0.25 | 2.92 | 1.20 | 0.53 | | | | | | | Raw Materials | 4.70 | 1.22 | 0.00 | 2.39 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.87 | 0.28 | 0.16 | 0.16 | 0.15 | 0.27 | Other Manufacturing Expenses | 0.14 | 0.03 | 0.00 | 0.00 | 0.05 | 0.00 | Selling & Administrative Expenses | 2.37 | 1.85 | 0.27 | 0.23 | 0.39 | 0.25 | Miscellaneous Expenses | 0.35 | 0.06 | 0.04 | 0.12 | 0.04 | 0.24 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 8.43 | 3.43 | 0.47 | 2.90 | 0.63 | 0.77 | Operating Profit | 0.10 | -0.04 | -0.22 | 0.03 | 0.58 | -0.24 | Interest | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Gross Profit | 0.09 | -0.04 | -0.22 | 0.02 | 0.58 | -0.24 | Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.07 | -0.04 | -0.22 | 0.02 | 0.58 | -0.24 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | 0.00 | Reported Net Profit | 0.06 | -0.04 | -0.22 | 0.01 | 0.05 | -0.24 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.06 | -0.04 | -0.22 | 0.01 | 0.05 | -0.24 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 | P & L Balance brought forward | -54.57 | -54.52 | -54.30 | -54.32 | -54.42 | -54.19 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -54.50 | -54.57 | -54.52 | -54.30 | -54.32 | -54.42 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.01 | -0.01 | -0.04 | 0.00 | 0.01 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.01 | -0.01 | -0.04 | 0.00 | 0.01 | 0.00 | Book Value-Unit Curr | 0.32 | 0.31 | 0.32 | 0.36 | 0.36 | 0.58 | Book Value(Adj)-Unit Curr | 0.32 | 0.31 | 0.32 | 0.36 | 0.36 | 0.58 |
|
|