(Rs. In Crores) |
|
| | | | | | Interest Earned | 6516.55 | 5587.67 | 5470.43 | 5989.99 | 5815.82 | 5699.65 | Other Income | 1158.94 | 769.05 | 918.83 | 1154.62 | 962.77 | 899.93 | Total Income | 7675.49 | 6356.72 | 6389.26 | 7144.61 | 6778.59 | 6599.58 | | | | | | | Interest expended | 3167.74 | 2872.30 | 3110.91 | 3642.04 | 3453.00 | 3401.54 | Payments to/Provisions for Employees | 1005.96 | 945.03 | 1153.68 | 856.65 | 761.17 | 639.08 | Operating Expenses & Administrative Expenses | 442.60 | 403.35 | 374.77 | 381.71 | 354.32 | 350.97 | Depreciation | 105.66 | 119.18 | 124.14 | 118.88 | 101.22 | 85.25 | Other Expenses, Provisions & Contingencies | 1516.65 | 1085.96 | 1091.39 | 1873.13 | 1786.65 | 1619.11 | Provision for Tax | 375.18 | 280.23 | 194.61 | 97.44 | 85.71 | 206.71 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -44.41 | -22.58 | -19.63 | -60.28 | 25.65 | -48.74 | Total Expenditure | 6569.39 | 5683.46 | 6029.87 | 6909.57 | 6567.73 | 6253.92 | | | | | | | Reported Net Profit | 1106.09 | 673.27 | 359.39 | 235.02 | 210.87 | 345.67 | Extraordinary Items | 0.77 | 0.77 | 0.14 | -8.00 | 0.82 | 0.31 | Adjusted Net Profit | 1105.32 | 672.50 | 359.25 | 243.02 | 210.05 | 345.36 | Prior Year Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit brought forward | 130.42 | 41.03 | 1.74 | 59.57 | 54.26 | 193.31 | | | | | | | Transfer to Statutory Reserve | 276.60 | 168.40 | 89.90 | 58.76 | 52.80 | 87.00 | Transfer to Other Reserves | 668.68 | 375.51 | 230.20 | 176.27 | 100.20 | 354.13 | Trans. to Government /Proposed Dividend | 128.02 | 39.97 | 0.00 | 57.82 | 52.56 | 43.60 | Balance carried forward to Balance Sheet | 163.21 | 130.41 | 41.03 | 1.74 | 59.57 | 54.26 | Equity Dividend % | 100.00 | 80.00 | 25.00 | 0.00 | 30.00 | 30.00 | Dividend Per Share(Rs) | 2.00 | 1.60 | 0.50 | 0.00 | 0.60 | 0.60 | Earnings Per Share-Unit Curr | 13.79 | 8.42 | 4.50 | 2.94 | 2.64 | 4.76 | Earnings Per Share(Adj)-Unit Curr | 13.79 | 8.42 | 4.50 | 2.94 | 2.64 | 4.33 | Book Value-Unit Curr | 107.03 | 94.95 | 87.07 | 82.57 | 80.35 | 86.21 | Book Value(Adj)-Unit Curr | 107.03 | 94.95 | 87.07 | 82.57 | 80.35 | 78.37 |
|
|