(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.19 | 0.20 | 0.00 | 0.30 | 0.76 | 0.39 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.19 | 0.20 | 0.00 | 0.30 | 0.76 | 0.39 | Other Income | 0.07 | 0.07 | 0.03 | 0.13 | 0.24 | 0.10 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.26 | 0.27 | 0.03 | 0.43 | 1.00 | 0.49 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 | 0.02 | Other Manufacturing Expenses | 0.17 | 0.20 | 0.00 | 0.30 | 0.73 | 0.00 | Selling & Administrative Expenses | 0.11 | 0.05 | 0.14 | 0.07 | 0.02 | 0.06 | Miscellaneous Expenses | 0.23 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.52 | 0.27 | 0.16 | 0.42 | 0.78 | 0.46 | Operating Profit | -0.26 | 0.00 | -0.12 | 0.01 | 0.23 | 0.03 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.26 | 0.00 | -0.12 | 0.01 | 0.23 | 0.03 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.26 | 0.00 | -0.12 | 0.01 | 0.23 | 0.03 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.26 | 0.00 | -0.13 | 0.01 | 0.15 | 0.02 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.26 | 0.00 | -0.13 | 0.01 | 0.15 | 0.02 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -4.27 | -4.27 | -4.14 | -4.15 | -4.30 | -4.32 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -4.53 | -4.27 | -4.27 | -4.14 | -4.15 | -4.30 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.68 | -0.01 | -0.33 | 0.02 | 0.40 | 0.05 | Earnings Per Share(Adj)-Unit Curr | -0.68 | -0.01 | -0.33 | 0.02 | 0.40 | 0.05 | Book Value-Unit Curr | 7.84 | 8.52 | 8.53 | 8.85 | 8.83 | 8.43 | Book Value(Adj)-Unit Curr | 7.84 | 8.52 | 8.53 | 8.85 | 8.83 | 8.43 |
|
|