|
|
BSE |
NSE |
|
|
Products & Services > Company Profile > Profit & Loss |
|
| Emami Ltd | Industry : Personal Care - Indian | BSE Code: | 531162 | | NSE Symbol: | EMAMILTD | | P/E : | 31.94 | ISIN Demat: | INE548C01032 | | Div & Yield %: | 1.68 | | EPS : | 15.03 | Book Value: | 53.7479954 | | Market Cap (Rs.Cr): | 20956.37 | | Face Value : | 1 | |
|
(Rs. In Crores) |
|
| | | | | | Sales Turnover | 2906.83 | 2866.87 | 2582.29 | 2389.92 | 2488.70 | 2364.27 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.28 | Net Sales | 2906.83 | 2866.87 | 2582.29 | 2389.92 | 2488.70 | 2353.99 | Other Income | 48.00 | 122.94 | 104.05 | 94.09 | 37.20 | 28.28 | Stock Adjustments | -33.12 | 51.73 | 8.16 | 3.56 | 14.47 | 10.48 | Total Income | 2921.71 | 3041.54 | 2694.50 | 2487.57 | 2540.37 | 2392.75 | | | | | | | Raw Materials | 1014.69 | 1028.77 | 854.11 | 809.80 | 889.94 | 788.58 | Power & Fuel Cost | 21.48 | 21.91 | 20.90 | 21.81 | 22.18 | 17.82 | Employee Cost | 296.93 | 278.93 | 266.75 | 255.70 | 237.29 | 215.94 | Other Manufacturing Expenses | 48.45 | 41.99 | 35.20 | 37.47 | 37.08 | 31.93 | Selling & Administrative Expenses | 642.61 | 609.82 | 532.39 | 569.27 | 580.43 | 576.38 | Miscellaneous Expenses | 72.12 | 40.01 | 37.77 | 110.66 | 39.62 | 34.38 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 2096.27 | 2021.42 | 1747.12 | 1804.71 | 1806.54 | 1665.03 | Operating Profit | 825.44 | 1020.12 | 947.37 | 682.86 | 733.83 | 727.71 | Interest | 3.73 | 3.45 | 12.01 | 18.90 | 19.29 | 33.17 | Gross Profit | 821.71 | 1016.67 | 935.36 | 663.96 | 714.54 | 694.54 | Depreciation | 215.38 | 327.61 | 361.15 | 326.10 | 318.04 | 305.31 | Profit Before Tax | 606.33 | 689.06 | 574.21 | 337.86 | 396.50 | 389.23 | Tax | 25.23 | -165.99 | 100.34 | 64.27 | 86.37 | 79.65 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 7.60 | 4.38 | -1.25 | -15.53 | 4.88 | 0.07 | Reported Net Profit | 573.50 | 850.68 | 475.13 | 289.12 | 305.24 | 309.52 | Extraordinary Items | 8.22 | 42.64 | 22.21 | 13.77 | -0.42 | -64.05 | Adjusted Net Profit | 565.28 | 808.04 | 452.92 | 275.35 | 305.66 | 373.57 | Adjustment below Net Profit | -0.72 | -0.05 | 1.25 | -74.56 | -37.55 | -21.02 | P & L Balance brought forward | 1166.84 | 671.82 | 551.05 | 699.64 | 590.82 | 421.48 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 352.92 | 355.61 | 355.61 | 363.15 | 158.88 | 119.16 | P & L Balance carried down | 1386.70 | 1166.84 | 671.82 | 551.05 | 699.64 | 590.82 | Dividend | 352.92 | 355.61 | 355.61 | 181.57 | 0.00 | 158.88 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 800.00 | 800.00 | 800.00 | 400.00 | 400.00 | 700.00 | Dividend Per Share(Rs) | 8.00 | 8.00 | 8.00 | 4.00 | 4.00 | 7.00 | Earnings Per Share-Unit Curr | 13.00 | 19.28 | 10.69 | 6.38 | 6.72 | 13.64 | Earnings Per Share(Adj)-Unit Curr | 13.00 | 19.28 | 10.69 | 6.38 | 6.72 | 6.82 | Book Value-Unit Curr | 51.31 | 47.28 | 39.58 | 39.76 | 45.48 | 86.85 | Book Value(Adj)-Unit Curr | 51.31 | 47.28 | 39.58 | 39.76 | 45.48 | 43.43 |
|
|
|
|
|
|