(Rs. In Crores) |
|
| | | | | | Operating Income | 22.25 | 1.19 | 0.90 | 0.95 | 0.92 | 0.85 | Other Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | Total Income | 22.28 | 1.19 | 0.90 | 0.95 | 0.92 | 0.88 | | | | | | | Operating Expenses & Administrative Expenses | 24.44 | 0.47 | 0.18 | 0.26 | 0.16 | 0.17 | Miscellaneous Expenses | 0.00 | 0.02 | 0.04 | 0.04 | 0.04 | 0.33 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.17 | 0.18 | 0.28 | 0.16 | 0.12 | 0.15 | Total Expenditure | 24.62 | 0.67 | 0.50 | 0.46 | 0.32 | 0.65 | Gross Profit | -2.34 | 0.54 | 0.41 | 0.50 | 0.60 | 0.23 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -2.34 | 0.54 | 0.41 | 0.50 | 0.60 | 0.23 | Tax | 0.00 | 0.13 | 0.11 | 0.11 | 0.16 | 0.05 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -1.75 | 0.40 | 0.31 | 0.38 | 0.44 | 0.18 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -1.75 | 0.40 | 0.31 | 0.38 | 0.44 | 0.18 | Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 2.25 | 1.92 | 1.69 | 1.39 | 1.04 | 0.90 | Appropriations | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.06 | 2.25 | 1.92 | 1.69 | 1.39 | 1.08 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -3.18 | 0.73 | 0.55 | 0.69 | 0.80 | 0.33 | Earnings Per Share(Adj)-Unit Curr | -3.18 | 0.73 | 0.55 | 0.69 | 0.80 | 0.33 | Book Value-Unit Curr | 13.06 | 17.25 | 16.52 | 15.99 | 15.30 | 14.50 | Book Value(Adj)-Unit Curr | 13.06 | 17.25 | 16.52 | 15.99 | 15.30 | 14.50 |
|
|