(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.09 | 0.01 | 0.03 | 0.57 | 1.75 | 1.82 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.09 | 0.01 | 0.03 | 0.57 | 1.75 | 1.82 | Other Income | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.18 | 0.01 | 0.03 | 0.57 | 1.75 | 1.82 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.01 | 0.10 | 0.60 | 0.17 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.07 | Employee Cost | 0.00 | 0.00 | 0.01 | 0.12 | 0.40 | 0.49 | Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | Selling & Administrative Expenses | 0.02 | 0.01 | 0.00 | 0.10 | 0.37 | 0.63 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.06 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.03 | 0.01 | 0.03 | 0.39 | 1.44 | 1.43 | Operating Profit | 0.15 | 0.01 | 0.00 | 0.17 | 0.31 | 0.39 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | Gross Profit | 0.15 | 0.01 | 0.00 | 0.17 | 0.30 | 0.36 | Depreciation | 0.15 | 0.16 | 0.13 | 0.13 | 0.12 | 0.17 | Profit Before Tax | 0.00 | -0.15 | -0.13 | 0.04 | 0.18 | 0.19 | Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.05 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.03 | -0.03 | -0.01 | 0.00 | -0.01 | -0.03 | Reported Net Profit | 0.03 | -0.12 | -0.12 | 0.04 | 0.17 | 0.17 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.03 | -0.12 | -0.12 | 0.04 | 0.17 | 0.17 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -2.26 | -2.14 | -2.02 | -2.06 | -2.22 | -2.40 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -2.23 | -2.26 | -2.14 | -2.02 | -2.06 | -2.22 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.03 | -0.13 | -0.12 | 0.04 | 0.18 | 0.26 | Earnings Per Share(Adj)-Unit Curr | 0.03 | -0.13 | -0.12 | 0.04 | 0.18 | 0.26 | Book Value-Unit Curr | 14.32 | 14.29 | 14.42 | 14.54 | 14.51 | 8.42 | Book Value(Adj)-Unit Curr | 14.32 | 14.29 | 14.42 | 14.54 | 14.51 | 8.42 |
|
|