(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.36 | -0.73 | 0.11 | 0.82 | 0.00 | 0.62 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.36 | -0.73 | 0.11 | 0.82 | 0.00 | 0.62 | Other Income | 3.39 | 0.67 | 0.01 | 0.60 | 0.16 | 0.00 | Stock Adjustments | -1.13 | 0.73 | -0.08 | 0.06 | 0.00 | 0.00 | Total Income | 3.62 | 0.67 | 0.04 | 1.48 | 0.16 | 0.62 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.35 | 0.16 | 0.03 | 0.16 | 0.02 | 0.01 | Other Manufacturing Expenses | 1.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | Selling & Administrative Expenses | 0.44 | 0.08 | 0.05 | 0.26 | 0.05 | 0.02 | Miscellaneous Expenses | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.94 | 0.24 | 0.09 | 1.33 | 0.07 | 0.60 | Operating Profit | 1.68 | 0.43 | -0.05 | 0.16 | 0.09 | 0.02 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 1.68 | 0.43 | -0.05 | 0.16 | 0.09 | 0.02 | Depreciation | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | Profit Before Tax | 1.68 | 0.42 | -0.07 | 0.15 | 0.09 | 0.02 | Tax | 0.05 | 0.10 | 0.00 | 0.04 | 0.01 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 1.63 | 0.19 | -0.07 | 0.11 | 0.07 | 0.02 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 1.63 | 0.19 | -0.07 | 0.11 | 0.07 | 0.02 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 2.42 | 2.23 | 2.31 | 2.20 | 2.13 | 2.11 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 4.05 | 2.42 | 2.23 | 2.31 | 2.20 | 2.13 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 8.14 | 0.96 | -0.37 | 0.53 | 0.35 | 0.16 | Earnings Per Share(Adj)-Unit Curr | 6.27 | 0.15 | -0.06 | 0.08 | 0.35 | 0.16 | Book Value-Unit Curr | 25.26 | 17.12 | 16.16 | 16.53 | 15.99 | 31.29 | Book Value(Adj)-Unit Curr | 19.44 | 2.63 | 2.49 | 2.55 | 15.99 | 31.29 |
|
|