(Rs. In Crores) |
|
| | | | | | Share Capital | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | Reserves Total | -17.86 | -38.37 | -36.54 | 3.90 | 3.87 | 3.37 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 13.58 | -6.93 | -5.10 | 35.34 | 35.31 | 34.81 | Secured Loans | 7.91 | 26.46 | 37.59 | 34.25 | 35.23 | 12.39 | Unsecured Loans | 13.10 | 2.73 | 0.00 | 0.00 | 0.00 | 0.00 | Total Debt | 21.01 | 29.19 | 37.59 | 34.25 | 35.23 | 12.39 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 34.59 | 22.26 | 32.49 | 69.59 | 70.54 | 47.20 | | | | | | | Gross Block | 50.77 | 52.57 | 37.36 | 37.25 | 41.34 | 33.21 | Less : Accumulated Depreciation | 39.05 | 36.28 | 16.14 | 13.73 | 10.84 | 7.72 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 11.72 | 16.29 | 21.22 | 23.52 | 30.50 | 25.49 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.05 | 0.05 | 0.35 | 0.50 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 0.01 | 2.95 | 2.33 | 39.65 | 25.07 | 9.20 | Sundry Debtors | 0.30 | 1.61 | 0.64 | 15.97 | 19.96 | 13.19 | Cash and Bank Balance | 0.26 | 0.34 | 0.28 | 1.05 | 0.10 | 0.06 | Loans and Advances | 0.32 | 1.00 | 0.47 | 0.93 | 0.64 | 4.99 | Total Current Assets | 0.88 | 5.91 | 3.72 | 57.60 | 45.77 | 27.44 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 2.96 | 13.74 | 4.46 | 12.58 | 6.58 | 5.95 | Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Current Liabilities & Provisions | 2.96 | 13.74 | 4.46 | 12.58 | 6.58 | 5.95 | Net Current Assets | -2.07 | -7.83 | -0.74 | 45.02 | 39.19 | 21.49 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 24.47 | 13.28 | 11.49 | 0.21 | 0.16 | 0.19 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.03 | Net Deferred Tax | 24.47 | 13.28 | 11.49 | 0.21 | 0.04 | 0.16 | Other Assets | 0.47 | 0.47 | 0.47 | 0.49 | 0.31 | 0.06 | Total Assets | 34.59 | 22.26 | 32.49 | 69.59 | 70.54 | 47.20 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|