|
|
BSE |
NSE |
|
|
Products & Services > Company Profile > Balance Sheet |
|
| K.P. Energy Ltd | Industry : Engineering - Turnkey Services | BSE Code: | 539686 | | NSE Symbol: | NA | | P/E : | 48.47 | ISIN Demat: | INE127T01021 | | Div & Yield %: | 0.13 | | EPS : | 8.79 | Book Value: | 27.1922327 | | Market Cap (Rs.Cr): | 2841.33 | | Face Value : | 5 | |
|
(Rs. In Crores) |
|
| | | | | | Share Capital | 11.12 | 11.12 | 11.12 | 11.12 | 11.12 | 8.55 | Reserves Total | 112.84 | 71.63 | 50.03 | 42.83 | 43.07 | 26.19 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 123.96 | 82.75 | 61.15 | 53.95 | 54.19 | 34.74 | Secured Loans | 34.96 | 22.93 | 27.51 | 20.56 | 30.14 | 35.17 | Unsecured Loans | 0.00 | 0.00 | 0.00 | 5.35 | 0.10 | 0.89 | Total Debt | 34.96 | 22.93 | 27.51 | 25.91 | 30.24 | 36.06 | Other Liabilities | 31.73 | 52.25 | 89.78 | 56.84 | 3.69 | 6.02 | Total Liabilities | 190.65 | 157.93 | 178.44 | 136.70 | 88.12 | 76.82 | | | | | | | Gross Block | 167.16 | 106.74 | 99.99 | 93.27 | 91.52 | 89.38 | Less : Accumulated Depreciation | 25.89 | 21.13 | 16.67 | 12.66 | 8.69 | 4.87 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 141.27 | 85.61 | 83.32 | 80.61 | 82.83 | 84.51 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 1.13 | 0.48 | 0.71 | 0.24 | 0.24 | 0.24 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 30.82 | 31.18 | 26.83 | 25.83 | 1.24 | 1.22 | Current Assets, Loans & Advances | | | | | | | Inventories | 73.19 | 123.41 | 77.58 | 61.23 | 26.50 | 9.73 | Sundry Debtors | 58.77 | 19.91 | 7.97 | 14.77 | 27.53 | 23.41 | Cash and Bank Balance | 13.01 | 20.95 | 16.63 | 7.13 | 6.87 | 8.38 | Loans and Advances | 10.23 | 15.84 | 7.07 | 33.40 | 18.31 | 5.72 | Total Current Assets | 155.20 | 180.12 | 109.24 | 116.54 | 79.20 | 47.24 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 124.07 | 136.08 | 41.91 | 73.66 | 59.19 | 45.84 | Provisions | 4.52 | 2.52 | 1.53 | 0.53 | 5.52 | 2.44 | Total Current Liabilities & Provisions | 128.59 | 138.59 | 43.45 | 74.19 | 64.71 | 48.28 | Net Current Assets | 26.61 | 41.52 | 65.80 | 42.35 | 14.49 | -1.04 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.15 | 3.04 | 5.75 | 0.00 | 0.00 | 0.00 | Deferred Tax Liability | 19.40 | 14.16 | 13.85 | 13.04 | 11.35 | 8.54 | Net Deferred Tax | -19.25 | -11.12 | -8.10 | -13.04 | -11.35 | -8.54 | Other Assets | 10.06 | 10.26 | 9.87 | 0.70 | 0.67 | 0.43 | Total Assets | 190.64 | 157.93 | 178.44 | 136.69 | 88.11 | 76.82 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|