(Rs. In Crores) |
|
| | | | | | Share Capital | 10.00 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | Reserves Total | 24.30 | 4.40 | 3.09 | 1.90 | 0.78 | 0.02 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 34.30 | 7.65 | 6.34 | 5.15 | 4.03 | 3.27 | Secured Loans | 2.23 | 5.44 | 3.34 | 6.59 | 0.00 | 0.00 | Unsecured Loans | 0.04 | 0.77 | 1.47 | 1.97 | 0.09 | 0.02 | Total Debt | 2.27 | 6.21 | 4.81 | 8.56 | 0.09 | 0.02 | Other Liabilities | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 36.62 | 13.86 | 11.15 | 13.71 | 4.12 | 3.29 | | | | | | | Gross Block | 0.76 | 0.40 | 0.34 | 0.15 | 0.01 | 0.01 | Less : Accumulated Depreciation | 0.29 | 0.20 | 0.09 | 0.03 | 0.01 | 0.00 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 0.47 | 0.20 | 0.25 | 0.12 | 0.00 | 0.01 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 4.20 | 4.20 | 4.35 | 3.57 | 0.03 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 3.69 | 2.47 | 3.56 | 2.56 | 0.63 | 0.00 | Sundry Debtors | 24.92 | 8.48 | 8.03 | 12.67 | 6.47 | 1.33 | Cash and Bank Balance | 4.95 | 1.29 | 0.12 | 0.14 | 1.15 | 0.16 | Loans and Advances | 0.19 | 0.11 | 0.10 | 0.11 | 0.04 | 0.00 | Total Current Assets | 33.75 | 12.34 | 11.81 | 15.47 | 8.29 | 1.50 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 7.60 | 3.74 | 5.05 | 5.26 | 4.94 | 0.61 | Provisions | 0.15 | 0.12 | 0.21 | 0.22 | 0.06 | 0.01 | Total Current Liabilities & Provisions | 7.76 | 3.85 | 5.26 | 5.47 | 5.00 | 0.62 | Net Current Assets | 25.99 | 8.48 | 6.54 | 10.00 | 3.29 | 0.88 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | Other Assets | 5.90 | 0.95 | 0.00 | 0.00 | 0.79 | 2.39 | Total Assets | 36.62 | 13.86 | 11.15 | 13.70 | 4.12 | 3.30 | Contingent Liabilities | 4.51 | 4.51 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|