(Rs. In Crores) |
|
| | | | | | Operating Income | 3.46 | 1.80 | 0.76 | 0.40 | 0.95 | 1.13 | Other Income | 0.01 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | Total Income | 3.47 | 1.80 | 0.96 | 0.40 | 0.95 | 1.13 | | | | | | | Operating Expenses & Administrative Expenses | 1.19 | 0.57 | 0.20 | 0.24 | 0.40 | 0.09 | Miscellaneous Expenses | 1.71 | 0.75 | 0.23 | 0.11 | 0.03 | 0.00 | Interest | 0.12 | 0.10 | 0.06 | 0.04 | 0.03 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.19 | 0.20 | 0.21 | 0.10 | 0.27 | 0.40 | Total Expenditure | 3.21 | 1.62 | 0.70 | 0.49 | 0.73 | 0.49 | Gross Profit | 0.26 | 0.18 | 0.25 | -0.10 | 0.22 | 0.63 | Depreciation | 0.10 | 0.10 | 0.07 | 0.08 | 0.08 | 0.03 | Profit Before Tax | 0.16 | 0.08 | 0.18 | -0.18 | 0.14 | 0.60 | Tax | 0.05 | 0.00 | 0.03 | 0.00 | 0.04 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | Reported Net Profit | 0.12 | 0.09 | 0.14 | -0.18 | 0.11 | 0.48 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.12 | 0.09 | 0.14 | -0.18 | 0.11 | 0.48 | Adjustment below Net Profit | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -2.42 | -2.43 | -2.58 | -2.39 | -2.50 | -3.01 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | P & L Balance carried down | -2.30 | -2.42 | -2.43 | -2.58 | -2.39 | -2.50 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.15 | 0.17 | 0.28 | -0.37 | 0.23 | 0.95 | Earnings Per Share(Adj)-Unit Curr | 0.15 | 0.17 | 0.28 | -0.37 | 0.23 | 0.95 | Book Value-Unit Curr | 8.02 | 5.84 | 5.68 | 5.44 | 5.76 | 5.53 | Book Value(Adj)-Unit Curr | 8.02 | 5.84 | 5.68 | 5.44 | 5.76 | 5.53 |
|
|