(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.26 | 0.00 | 10.63 | 1.05 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.26 | 0.00 | 10.63 | 1.05 | 0.00 | Other Income | 0.00 | 0.16 | 0.22 | -0.12 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | -10.00 | 10.00 | 0.00 | Total Income | 0.00 | 0.42 | 0.22 | 0.51 | 11.05 | 0.00 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | Employee Cost | 0.11 | 0.19 | 0.11 | 0.13 | 0.14 | 0.20 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | Selling & Administrative Expenses | 0.46 | 0.60 | 0.61 | 0.50 | 0.83 | 0.82 | Miscellaneous Expenses | 0.10 | -0.03 | 0.02 | 0.00 | 22.79 | 22.54 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.67 | 0.76 | 0.74 | 0.64 | 34.77 | 23.56 | Operating Profit | -0.67 | -0.35 | -0.52 | -0.13 | -23.72 | -23.56 | Interest | 0.54 | 0.51 | 0.50 | 0.49 | 0.46 | 0.42 | Gross Profit | -1.21 | -0.86 | -1.02 | -0.62 | -24.18 | -23.98 | Depreciation | 0.05 | 0.06 | 0.07 | 0.06 | 0.02 | 0.01 | Profit Before Tax | -1.26 | -0.92 | -1.09 | -0.68 | -24.20 | -23.99 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -1.26 | -0.91 | -1.09 | -0.69 | -24.20 | -23.99 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -21.53 | -22.10 | Adjusted Net Profit | -1.26 | -0.91 | -1.09 | -0.69 | -2.67 | -1.89 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -159.23 | -158.32 | -157.22 | -156.53 | -132.34 | -108.52 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -160.49 | -159.23 | -158.32 | -157.22 | -156.53 | -132.51 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | Book Value-Unit Curr | 0.32 | 0.33 | 0.34 | 0.36 | 0.36 | 0.63 | Book Value(Adj)-Unit Curr | 0.32 | 0.33 | 0.34 | 0.36 | 0.36 | 0.63 |
|
|