(Rs. In Crores) |
|
| | | | | | Operating Income | 2.27 | 2.25 | 2.16 | 2.43 | 2.65 | 2.33 | Other Income | 0.07 | 0.14 | 0.10 | 0.15 | 0.00 | 0.00 | Total Income | 2.34 | 2.39 | 2.26 | 2.58 | 2.65 | 2.33 | | | | | | | Operating Expenses & Administrative Expenses | 0.39 | 0.41 | 0.35 | 0.53 | 0.53 | 0.73 | Miscellaneous Expenses | 0.23 | 0.32 | 0.26 | 0.20 | 0.30 | 0.02 | Interest | 0.84 | 0.84 | 0.78 | 0.90 | 1.03 | 0.96 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.18 | 0.23 | 0.27 | 0.26 | 0.26 | 0.15 | Total Expenditure | 1.64 | 1.80 | 1.66 | 1.89 | 2.12 | 1.86 | Gross Profit | 0.69 | 0.61 | 0.61 | 0.69 | 0.52 | 0.49 | Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | Profit Before Tax | 0.68 | 0.59 | 0.59 | 0.67 | 0.49 | 0.45 | Tax | 0.19 | 0.18 | 0.17 | 0.19 | 0.13 | 0.12 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.49 | 0.42 | 0.42 | 0.48 | 0.37 | 0.33 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.49 | 0.42 | 0.42 | 0.48 | 0.37 | 0.33 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.04 | -0.01 | 0.00 | P & L Balance brought forward | 0.99 | 0.70 | 0.52 | 0.32 | 0.26 | 0.37 | Appropriations | 0.05 | 0.03 | 0.16 | 0.15 | 0.23 | 0.37 | P & L Balance carried down | 1.34 | 0.99 | 0.70 | 0.52 | 0.32 | 0.26 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.05 | 0.03 | 0.16 | 0.12 | 0.19 | 0.30 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.44 | 0.38 | 0.26 | 0.36 | 0.18 | 0.04 | Earnings Per Share(Adj)-Unit Curr | 0.44 | 0.38 | 0.26 | 0.36 | 0.18 | 0.04 | Book Value-Unit Curr | 12.24 | 11.80 | 11.42 | 11.16 | 10.87 | 11.26 | Book Value(Adj)-Unit Curr | 12.24 | 11.80 | 11.42 | 11.16 | 10.87 | 11.26 |
|
|