(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.30 | 0.79 | 0.67 | 1.00 | 0.82 | 1.11 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.30 | 0.79 | 0.67 | 1.00 | 0.82 | 1.11 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | Employee Cost | 0.07 | 0.14 | 0.09 | 0.15 | 0.21 | 0.13 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | Selling & Administrative Expenses | 0.13 | 0.22 | 0.16 | 0.26 | 0.30 | 0.21 | Miscellaneous Expenses | 0.00 | 0.04 | 0.08 | 0.04 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.20 | 0.40 | 0.33 | 0.48 | 0.56 | 0.34 | Operating Profit | 0.10 | 0.38 | 0.33 | 0.52 | 0.26 | 0.77 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.09 | 0.38 | 0.33 | 0.52 | 0.26 | 0.77 | Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | Profit Before Tax | 0.08 | 0.36 | 0.31 | 0.50 | 0.26 | 0.77 | Tax | 0.13 | -0.17 | 0.06 | 0.08 | 0.05 | 0.66 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.10 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.05 | 0.56 | 0.25 | 0.42 | 0.21 | 0.10 | Extraordinary Items | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.05 | 0.38 | 0.25 | 0.42 | 0.21 | 0.10 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 4.91 | 4.35 | 4.10 | 3.69 | 3.48 | 3.38 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 4.96 | 4.91 | 4.35 | 4.10 | 3.69 | 3.48 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.32 | 3.73 | 1.67 | 2.77 | 1.38 | 0.67 | Earnings Per Share(Adj)-Unit Curr | 0.32 | 3.73 | 1.67 | 2.77 | 1.38 | 0.67 | Book Value-Unit Curr | 77.35 | 77.03 | 73.30 | 71.63 | 68.86 | 67.49 | Book Value(Adj)-Unit Curr | 77.35 | 77.03 | 73.30 | 71.63 | 68.86 | 67.49 |
|
|