(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.18 | 0.44 | 0.46 | 0.14 | 0.05 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.18 | 0.44 | 0.46 | 0.14 | 0.05 | 0.00 | Other Income | 0.01 | 0.01 | 0.18 | 0.32 | 1.88 | 0.86 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.19 | 0.45 | 0.64 | 0.46 | 1.93 | 0.86 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.02 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | Employee Cost | 0.29 | 0.50 | 0.55 | 0.65 | 0.77 | 0.36 | Other Manufacturing Expenses | 0.03 | 0.08 | 0.06 | 0.17 | 0.30 | 0.13 | Selling & Administrative Expenses | 0.31 | 0.36 | 0.34 | 0.40 | 0.84 | 0.34 | Miscellaneous Expenses | 0.10 | 0.19 | 2.57 | 0.14 | 34.33 | 0.24 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.76 | 1.19 | 3.56 | 1.41 | 36.28 | 1.09 | Operating Profit | -0.57 | -0.74 | -2.92 | -0.96 | -34.36 | -0.23 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.57 | -0.74 | -2.92 | -0.96 | -34.36 | -0.23 | Depreciation | 1.92 | 1.92 | 1.92 | 1.95 | 3.79 | 0.06 | Profit Before Tax | -2.49 | -2.66 | -4.84 | -2.91 | -38.15 | -0.29 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -2.49 | -2.66 | -4.84 | -2.91 | -38.15 | -0.29 | Extraordinary Items | 0.00 | 0.00 | -2.29 | 0.32 | -32.26 | 0.00 | Adjusted Net Profit | -2.49 | -2.66 | -2.55 | -3.23 | -5.89 | -0.29 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -48.41 | -45.74 | -40.90 | -37.99 | 0.17 | 0.45 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -50.89 | -48.41 | -45.74 | -40.90 | -37.99 | 0.17 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.15 | -0.16 | -0.30 | -0.18 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.15 | -0.16 | -0.30 | -0.18 | 0.00 | 0.00 | Book Value-Unit Curr | 16.79 | 16.95 | 17.11 | 17.41 | 17.59 | 19.95 | Book Value(Adj)-Unit Curr | 16.79 | 16.95 | 17.11 | 17.41 | 17.59 | 19.95 |
|
|