(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.69 | 0.56 | 0.84 | 0.73 | 0.95 | 0.76 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.69 | 0.56 | 0.84 | 0.73 | 0.95 | 0.76 | Other Income | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | Stock Adjustments | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.70 | 0.63 | 0.84 | 0.75 | 0.95 | 0.77 | | | | | | | Raw Materials | 0.00 | 0.16 | 0.00 | 0.08 | 0.00 | 0.00 | Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.41 | 0.19 | 0.24 | 0.33 | 0.41 | 0.41 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 0.01 | Selling & Administrative Expenses | 0.17 | 0.16 | 0.17 | 0.19 | 0.22 | 0.11 | Miscellaneous Expenses | 0.02 | 0.03 | 0.33 | 0.06 | 0.13 | 0.19 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.61 | 0.54 | 0.74 | 0.68 | 0.86 | 0.71 | Operating Profit | 0.09 | 0.07 | 0.09 | 0.07 | 0.08 | 0.05 | Interest | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | Gross Profit | 0.09 | 0.07 | 0.08 | 0.05 | 0.06 | 0.05 | Depreciation | 0.05 | 0.06 | 0.07 | 0.02 | 0.00 | 0.00 | Profit Before Tax | 0.04 | 0.01 | 0.01 | 0.03 | 0.06 | 0.05 | Tax | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.03 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.03 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | Adjustment below Net Profit | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.19 | 0.18 | 0.17 | 0.15 | 0.11 | 0.07 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.11 | 0.19 | 0.18 | 0.17 | 0.15 | 0.11 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.02 | 0.03 | 0.03 | 0.07 | 0.14 | 0.12 | Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.03 | 0.03 | 0.07 | 0.14 | 0.12 | Book Value-Unit Curr | 10.80 | 13.06 | 13.03 | 13.00 | 12.93 | 12.79 | Book Value(Adj)-Unit Curr | 10.80 | 13.06 | 13.03 | 13.00 | 12.93 | 12.79 |
|
|