(Rs. In Crores) |
|
| | | | | | Operating Income | 1.03 | 1.79 | 2.02 | 1.81 | 2.10 | 3.14 | Other Income | 0.00 | 1.75 | 0.00 | 0.73 | 0.90 | 4.11 | Total Income | 1.03 | 3.54 | 2.02 | 2.54 | 3.00 | 7.25 | | | | | | | Operating Expenses & Administrative Expenses | 0.70 | 0.64 | 0.90 | 1.10 | 1.13 | 0.84 | Miscellaneous Expenses | 0.26 | 1.13 | 0.00 | 0.56 | 0.35 | 3.19 | Interest | 0.01 | 0.01 | 0.01 | 0.98 | 1.11 | 1.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.65 | 0.55 | 0.48 | 0.39 | 0.55 | 0.45 | Total Expenditure | 1.62 | 2.33 | 1.39 | 3.03 | 3.14 | 5.49 | Gross Profit | -0.58 | 1.20 | 0.63 | -0.49 | -0.15 | 1.76 | Depreciation | 0.33 | 0.32 | 0.33 | 0.29 | 0.31 | 0.31 | Profit Before Tax | -0.91 | 0.88 | 0.30 | -0.78 | -0.46 | 1.45 | Tax | -0.05 | 0.02 | 0.40 | 0.29 | 0.00 | 0.40 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 3.99 | 0.38 | 0.03 | -0.74 | 0.43 | 1.11 | Reported Net Profit | -4.84 | 0.48 | -0.13 | -0.32 | -0.90 | -0.06 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -4.84 | 0.48 | -0.13 | -0.32 | -0.90 | -0.06 | Adjustment below Net Profit | -0.01 | -0.01 | 0.00 | 0.00 | -0.03 | -0.01 | P & L Balance brought forward | -85.39 | -85.86 | -85.74 | -85.42 | -84.48 | -84.41 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -90.23 | -85.39 | -85.86 | -85.74 | -85.42 | -84.48 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -2.19 | 0.22 | -0.06 | -0.15 | -0.41 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -2.19 | 0.22 | -0.06 | -0.15 | -0.41 | 0.00 | Book Value-Unit Curr | -21.70 | -19.51 | -19.73 | -19.67 | -19.52 | -19.10 | Book Value(Adj)-Unit Curr | -21.70 | -19.51 | -19.73 | -19.67 | -19.52 | -19.10 |
|
|