(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.81 | 0.02 | 0.23 | 0.38 | 0.69 | 1.18 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.81 | 0.02 | 0.23 | 0.38 | 0.69 | 1.18 | Other Income | 1.58 | 0.72 | 0.42 | 0.62 | 0.41 | 0.00 | Stock Adjustments | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 3.05 | 0.74 | 0.65 | 1.00 | 1.10 | 1.18 | | | | | | | Raw Materials | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.76 | 0.21 | 0.23 | 0.44 | 0.35 | 0.35 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Selling & Administrative Expenses | 0.61 | 0.41 | 0.32 | 0.41 | 0.58 | 0.48 | Miscellaneous Expenses | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 2.83 | 0.62 | 0.55 | 0.86 | 0.94 | 0.84 | Operating Profit | 0.21 | 0.11 | 0.10 | 0.14 | 0.17 | 0.34 | Interest | 0.04 | 0.06 | 0.08 | 0.09 | 0.09 | 0.11 | Gross Profit | 0.17 | 0.05 | 0.02 | 0.05 | 0.08 | 0.23 | Depreciation | 0.03 | 0.00 | 0.02 | 0.04 | 0.05 | 0.04 | Profit Before Tax | 0.14 | 0.05 | 0.00 | 0.01 | 0.03 | 0.19 | Tax | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 | 0.06 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.11 | 0.04 | 0.00 | 0.00 | 0.02 | 0.13 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.11 | 0.04 | 0.00 | 0.00 | 0.02 | 0.13 | Adjustment below Net Profit | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 2.56 | 2.52 | 2.54 | 2.54 | 2.52 | 2.39 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 2.67 | 2.56 | 2.52 | 2.54 | 2.54 | 2.52 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.06 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | Earnings Per Share(Adj)-Unit Curr | 0.06 | 0.02 | 0.00 | 0.00 | 0.01 | 0.10 | Book Value-Unit Curr | 11.57 | 11.50 | 11.48 | 11.50 | 11.49 | 1.15 | Book Value(Adj)-Unit Curr | 11.57 | 11.50 | 11.48 | 11.50 | 11.49 | 11.50 |
|
|