(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 2.08 | 3.82 | 0.00 | 2.13 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 2.08 | 3.82 | 0.00 | 2.13 | 0.00 | Other Income | 0.91 | 1.99 | 0.00 | 0.36 | 0.18 | 0.18 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.91 | 4.07 | 3.82 | 0.36 | 2.31 | 0.18 | | | | | | | Raw Materials | 0.00 | 0.25 | 0.30 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.13 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 4.53 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.17 | 0.44 | 0.42 | 4.60 | 0.08 | 0.08 | Operating Profit | 0.74 | 3.63 | 3.40 | -4.24 | 2.22 | 0.10 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.27 | Gross Profit | 0.74 | 3.63 | 3.40 | -4.24 | 1.96 | -0.17 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.74 | 3.63 | 3.40 | -4.24 | 1.96 | -0.17 | Tax | 0.29 | 0.38 | 0.00 | 0.00 | 0.39 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.46 | 3.25 | 3.40 | -4.24 | 1.57 | -0.17 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.46 | 3.25 | 3.40 | -4.24 | 1.57 | -0.17 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -3.92 | -7.17 | -10.57 | -6.33 | -7.90 | -7.73 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -3.47 | -3.92 | -7.17 | -10.57 | -6.33 | -7.90 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.65 | 4.61 | 4.83 | -6.03 | 2.23 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.65 | 4.61 | 4.83 | -6.03 | 2.23 | 0.00 | Book Value-Unit Curr | 5.08 | 4.43 | -0.18 | -5.01 | 1.01 | -1.22 | Book Value(Adj)-Unit Curr | 5.08 | 4.43 | -0.18 | -5.01 | 1.01 | -1.22 |
|
|