(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.46 | 0.36 | 0.15 | 0.44 | 2.75 | 2.33 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.46 | 0.36 | 0.15 | 0.44 | 2.75 | 2.33 | Other Income | 0.18 | 0.17 | 0.35 | 0.46 | 0.61 | 0.92 | Stock Adjustments | 0.25 | 0.12 | -0.04 | 0.08 | 0.79 | -0.01 | Total Income | 0.89 | 0.65 | 0.46 | 0.98 | 4.15 | 3.24 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | Employee Cost | 0.51 | 0.43 | 0.43 | 0.85 | 0.86 | 0.91 | Other Manufacturing Expenses | 0.12 | 0.03 | 0.08 | 0.24 | 2.64 | 1.30 | Selling & Administrative Expenses | 0.15 | 0.10 | 0.12 | 0.14 | 0.29 | 0.41 | Miscellaneous Expenses | 0.04 | 0.00 | 0.02 | 0.00 | 0.02 | 0.06 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.83 | 0.56 | 0.67 | 1.24 | 3.82 | 2.69 | Operating Profit | 0.06 | 0.10 | -0.21 | -0.25 | 0.33 | 0.54 | Interest | 0.00 | 0.05 | 0.17 | 0.17 | 0.21 | 0.35 | Gross Profit | 0.06 | 0.05 | -0.38 | -0.42 | 0.12 | 0.19 | Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | Profit Before Tax | 0.05 | 0.04 | -0.39 | -0.44 | 0.11 | 0.18 | Tax | 0.00 | 0.00 | 0.00 | -0.03 | 0.04 | 0.06 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.06 | 0.04 | -0.39 | -0.41 | 0.07 | 0.12 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.06 | 0.04 | -0.39 | -0.41 | 0.07 | 0.12 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.74 | 0.70 | 1.09 | 1.50 | 1.43 | 1.31 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.80 | 0.74 | 0.70 | 1.09 | 1.50 | 1.43 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.27 | 0.20 | -1.86 | -1.94 | 0.33 | 1.11 | Earnings Per Share(Adj)-Unit Curr | 0.14 | 0.10 | -1.86 | -0.97 | 0.17 | 0.28 | Book Value-Unit Curr | 26.72 | 26.45 | 26.25 | 28.11 | 30.05 | 59.43 | Book Value(Adj)-Unit Curr | 13.36 | 13.23 | 26.25 | 14.06 | 15.03 | 14.86 |
|
|