(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.09 | 0.00 | 0.04 | 0.01 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | 0.09 | 0.11 | 0.04 | 0.01 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.11 | 0.14 | 0.10 | 0.08 | 0.03 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.16 | 0.16 | 0.18 | 0.14 | 0.12 | 0.12 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.26 | 0.29 | 0.29 | 0.22 | 0.15 | 0.13 | Operating Profit | -0.27 | -0.30 | -0.20 | -0.10 | -0.11 | -0.12 | Interest | 0.05 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.32 | -0.33 | -0.21 | -0.10 | -0.11 | -0.12 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.32 | -0.33 | -0.21 | -0.10 | -0.11 | -0.12 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.32 | -0.33 | -0.21 | -0.10 | -0.11 | -0.12 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | Adjusted Net Profit | -0.32 | -0.33 | -0.21 | -0.10 | -0.14 | -0.12 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -8.07 | -7.74 | -7.53 | -7.43 | -7.31 | -7.19 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -8.39 | -8.07 | -7.74 | -7.53 | -7.43 | -7.31 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.43 | -0.44 | -0.28 | -0.14 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.43 | -0.44 | -0.28 | -0.14 | 0.00 | 0.00 | Book Value-Unit Curr | -1.22 | -0.79 | -0.35 | -0.07 | 0.07 | 0.22 | Book Value(Adj)-Unit Curr | -1.22 | -0.79 | -0.35 | -0.07 | 0.07 | 0.22 |
|
|