(Rs. In Crores) |
|
| | | | | | Operating Income | 83.76 | 83.51 | 58.05 | 90.88 | 73.50 | 64.65 | Other Income | 0.00 | 0.00 | 0.09 | 0.02 | 0.02 | 0.02 | Total Income | 83.76 | 83.51 | 58.14 | 90.90 | 73.52 | 64.67 | | | | | | | Operating Expenses & Administrative Expenses | 1.43 | 1.24 | 1.23 | 1.26 | 0.85 | 1.19 | Miscellaneous Expenses | 0.03 | 0.12 | 0.27 | 0.19 | 0.85 | 1.42 | Interest | 7.03 | 10.14 | 21.66 | 1.48 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 1.40 | 1.25 | 1.07 | 1.03 | 0.91 | 0.62 | Total Expenditure | 9.89 | 12.75 | 24.23 | 3.96 | 2.61 | 3.23 | Gross Profit | 73.87 | 70.76 | 33.91 | 86.94 | 70.91 | 61.44 | Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | Profit Before Tax | 73.86 | 70.74 | 33.90 | 86.93 | 70.91 | 61.44 | Tax | 15.99 | 15.23 | 12.19 | 3.60 | 4.38 | 2.05 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 57.87 | 55.51 | 21.71 | 83.33 | 66.53 | 59.39 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 57.87 | 55.51 | 21.71 | 83.33 | 66.53 | 59.39 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.02 | -2.61 | 0.00 | P & L Balance brought forward | 523.13 | 489.06 | 471.70 | 434.46 | 407.30 | 371.18 | Appropriations | 10.33 | 10.33 | 0.00 | 24.40 | 23.45 | 11.37 | P & L Balance carried down | 559.09 | 523.13 | 489.06 | 471.70 | 434.46 | 407.30 | Dividend | 0.00 | 0.00 | 0.00 | 12.20 | 11.26 | 23.46 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 55.00 | 55.00 | 55.00 | 65.00 | 125.00 | 125.00 | Dividend Per Share(Rs) | 0.55 | 0.55 | 0.55 | 0.65 | 1.25 | 1.25 | Earnings Per Share-Unit Curr | 3.08 | 2.96 | 1.16 | 4.44 | 3.54 | 3.17 | Earnings Per Share(Adj)-Unit Curr | 3.08 | 2.96 | 1.16 | 4.44 | 3.54 | 3.17 | Book Value-Unit Curr | 65.84 | 63.25 | 60.78 | 59.58 | 56.70 | 54.37 | Book Value(Adj)-Unit Curr | 65.84 | 63.25 | 60.78 | 59.58 | 56.70 | 54.37 |
|
|