(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.10 | 0.20 | 0.12 | 0.00 | 0.12 | 0.03 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.10 | 0.20 | 0.12 | 0.00 | 0.12 | 0.03 | Other Income | 0.04 | 0.11 | 0.01 | 0.00 | 0.00 | 0.13 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.14 | 0.31 | 0.13 | 0.00 | 0.12 | 0.16 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.06 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Selling & Administrative Expenses | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 | Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.11 | 0.10 | 0.12 | 0.10 | 0.10 | 0.14 | Operating Profit | 0.02 | 0.21 | 0.01 | -0.10 | 0.02 | 0.01 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.02 | 0.21 | 0.01 | -0.10 | 0.02 | 0.01 | Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Profit Before Tax | 0.02 | 0.20 | 0.00 | -0.11 | 0.01 | 0.01 | Tax | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.01 | 0.17 | 0.00 | -0.11 | 0.01 | 0.01 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.01 | 0.17 | 0.00 | -0.11 | 0.01 | 0.01 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -3.23 | -3.40 | -3.40 | -3.29 | -3.30 | -3.31 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -3.22 | -3.23 | -3.40 | -3.40 | -3.29 | -3.30 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.01 | 0.17 | 0.00 | -0.11 | 0.01 | 0.01 | Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.17 | 0.00 | -0.11 | 0.01 | 0.01 | Book Value-Unit Curr | 7.12 | 7.23 | 7.05 | 7.05 | 7.17 | 7.16 | Book Value(Adj)-Unit Curr | 7.12 | 7.23 | 7.05 | 7.05 | 7.17 | 7.16 |
|
|