(Rs. In Crores) |
|
| | | | | | Sales Turnover | 52.83 | 44.74 | 43.91 | 52.13 | 59.79 | 53.44 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 52.83 | 44.74 | 43.91 | 52.13 | 59.79 | 53.44 | Other Income | 0.01 | 0.00 | 0.00 | 0.32 | 0.18 | 0.59 | Stock Adjustments | 5.40 | -0.55 | 0.79 | 4.13 | -0.03 | 0.08 | Total Income | 58.24 | 44.19 | 44.70 | 56.58 | 59.94 | 54.11 | | | | | | | Raw Materials | 36.44 | 27.35 | 28.52 | 37.48 | 36.33 | 30.08 | Power & Fuel Cost | 0.95 | 0.68 | 0.63 | 0.68 | 0.42 | 0.40 | Employee Cost | 2.08 | 1.57 | 1.48 | 2.11 | 1.35 | 0.91 | Other Manufacturing Expenses | 10.81 | 8.93 | 8.30 | 8.68 | 14.61 | 16.39 | Selling & Administrative Expenses | 3.89 | 2.06 | 1.01 | 1.78 | 1.81 | 1.73 | Miscellaneous Expenses | 0.16 | 0.19 | 1.18 | 0.01 | 0.01 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 54.33 | 40.77 | 41.12 | 50.75 | 54.53 | 49.53 | Operating Profit | 3.90 | 3.42 | 3.58 | 5.84 | 5.40 | 4.59 | Interest | 2.29 | 2.27 | 2.08 | 2.24 | 1.34 | 1.27 | Gross Profit | 1.61 | 1.15 | 1.50 | 3.60 | 4.06 | 3.32 | Depreciation | 1.59 | 1.90 | 2.21 | 2.13 | 0.93 | 0.93 | Profit Before Tax | 0.02 | -0.75 | -0.71 | 1.47 | 3.13 | 2.39 | Tax | 0.00 | 0.00 | 0.00 | 0.01 | 1.07 | 0.78 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | -0.18 | -0.22 | 0.50 | -0.22 | -0.13 | Reported Net Profit | 0.02 | -0.57 | -0.50 | 0.96 | 2.29 | 1.74 | Extraordinary Items | 0.00 | -0.09 | -0.07 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.02 | -0.48 | -0.43 | 0.96 | 2.29 | 1.74 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.84 | P & L Balance brought forward | 3.50 | 4.06 | 4.56 | 3.60 | 1.31 | 4.42 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 3.52 | 3.50 | 4.06 | 4.56 | 3.60 | 1.31 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.02 | -0.56 | -0.60 | 1.15 | 2.73 | 2.59 | Earnings Per Share(Adj)-Unit Curr | 0.02 | -0.56 | -0.50 | 0.96 | 2.28 | 2.59 | Book Value-Unit Curr | 22.34 | 22.29 | 27.36 | 27.88 | 26.73 | 11.96 | Book Value(Adj)-Unit Curr | 22.34 | 22.29 | 22.80 | 23.23 | 22.28 | 11.96 |
|
|