(Rs. In Crores) |
|
| | | | | | Operating Income | 5.08 | 5.30 | 3.49 | 1.22 | 0.72 | 0.59 | Other Income | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 5.09 | 5.31 | 3.49 | 1.22 | 0.72 | 0.59 | | | | | | | Operating Expenses & Administrative Expenses | 1.02 | 0.89 | 0.51 | 0.25 | 0.16 | 0.21 | Miscellaneous Expenses | 0.10 | 0.27 | 0.23 | 0.08 | 0.30 | 0.15 | Interest | 1.80 | 2.31 | 1.67 | 0.12 | 0.01 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 1.39 | 1.25 | 0.68 | 0.46 | 0.24 | 0.19 | Total Expenditure | 4.31 | 4.72 | 3.09 | 0.91 | 0.71 | 0.55 | Gross Profit | 0.76 | 0.58 | 0.41 | 0.32 | 0.02 | 0.04 | Depreciation | 0.11 | 0.11 | 0.05 | 0.01 | 0.01 | 0.01 | Profit Before Tax | 0.65 | 0.47 | 0.36 | 0.31 | 0.01 | 0.03 | Tax | 0.16 | 0.18 | 0.14 | 0.10 | 0.01 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.49 | 0.35 | 0.27 | 0.21 | 0.01 | 0.03 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.49 | 0.35 | 0.27 | 0.21 | 0.01 | 0.03 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.27 | -0.55 | -0.76 | -0.93 | -0.94 | -0.96 | Appropriations | 0.10 | 0.07 | 0.05 | 0.04 | 0.00 | 0.01 | P & L Balance carried down | 0.13 | -0.27 | -0.55 | -0.76 | -0.93 | -0.94 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.82 | 0.58 | 0.45 | 0.35 | 0.02 | 0.05 | Earnings Per Share(Adj)-Unit Curr | 0.82 | 0.58 | 0.45 | 0.35 | 0.02 | 0.05 | Book Value-Unit Curr | 11.00 | 10.18 | 9.60 | 9.15 | 8.80 | 8.78 | Book Value(Adj)-Unit Curr | 11.00 | 10.18 | 9.60 | 9.15 | 8.80 | 8.78 |
|
|