|
|
BSE |
NSE |
|
|
Products & Services > Company Profile > Profit & Loss |
|
| Godrej Agrovet Ltd | Industry : Food - Processing - Indian | BSE Code: | 540743 | | NSE Symbol: | GODREJAGRO | | P/E : | 29.79 | ISIN Demat: | INE850D01014 | | Div & Yield %: | 1.74 | | EPS : | 18.28 | Book Value: | 110.4282474 | | Market Cap (Rs.Cr): | 10468.76 | | Face Value : | 10 | |
|
(Rs. In Crores) |
|
| | | | | | Sales Turnover | 6884.44 | 6182.60 | 4413.04 | 5118.68 | 4336.71 | 3691.73 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.87 | Net Sales | 6884.44 | 6182.60 | 4413.04 | 5118.68 | 4336.71 | 3674.86 | Other Income | 129.70 | 106.74 | 100.77 | 41.01 | 58.19 | 27.62 | Stock Adjustments | -36.17 | 62.31 | 13.10 | -45.74 | 55.59 | -8.59 | Total Income | 6977.97 | 6351.65 | 4526.91 | 5113.95 | 4450.49 | 3693.89 | | | | | | | Raw Materials | 5604.77 | 4962.73 | 3406.47 | 4010.27 | 3453.45 | 2804.97 | Power & Fuel Cost | 80.01 | 70.58 | 59.53 | 61.37 | 54.62 | 45.91 | Employee Cost | 266.66 | 271.09 | 229.11 | 216.21 | 203.10 | 195.16 | Other Manufacturing Expenses | 168.52 | 151.47 | 127.81 | 129.45 | 109.21 | 103.99 | Selling & Administrative Expenses | 149.51 | 137.19 | 106.91 | 116.05 | 125.11 | 82.63 | Miscellaneous Expenses | 155.92 | 163.05 | 123.16 | 118.02 | 116.90 | 94.72 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 6425.39 | 5756.11 | 4052.99 | 4651.37 | 4062.39 | 3327.38 | Operating Profit | 552.58 | 595.54 | 473.92 | 462.58 | 388.10 | 366.51 | Interest | 63.65 | 42.31 | 36.27 | 23.51 | 21.97 | 31.88 | Gross Profit | 488.93 | 553.23 | 437.65 | 439.07 | 366.13 | 334.63 | Depreciation | 100.17 | 92.89 | 85.09 | 79.85 | 58.64 | 53.31 | Profit Before Tax | 388.76 | 460.34 | 352.56 | 359.22 | 307.49 | 281.32 | Tax | 72.44 | 115.29 | 73.46 | 85.83 | 87.52 | 89.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 12.68 | -15.16 | 0.10 | -19.92 | 12.09 | 1.35 | Reported Net Profit | 303.64 | 360.21 | 279.00 | 293.31 | 207.88 | 190.86 | Extraordinary Items | 59.67 | -1.42 | 0.00 | 0.00 | 19.95 | 0.00 | Adjusted Net Profit | 243.97 | 361.63 | 279.00 | 293.31 | 187.93 | 190.86 | Adjustment below Net Profit | -5.16 | -1.85 | 2.71 | -21.99 | -1.21 | -39.08 | P & L Balance brought forward | 1321.73 | 1117.06 | 940.98 | 756.08 | 652.87 | 584.40 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 182.57 | 153.69 | 105.63 | 86.42 | 103.46 | 83.31 | P & L Balance carried down | 1437.64 | 1321.73 | 1117.06 | 940.98 | 756.08 | 652.87 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86.41 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 95.00 | 95.00 | 80.00 | 55.00 | 45.00 | 45.00 | Dividend Per Share(Rs) | 9.50 | 9.50 | 8.00 | 5.50 | 4.50 | 4.50 | Earnings Per Share-Unit Curr | 15.80 | 18.75 | 14.53 | 15.27 | 10.83 | 9.94 | Earnings Per Share(Adj)-Unit Curr | 15.80 | 18.75 | 14.53 | 15.27 | 10.83 | 9.94 | Book Value-Unit Curr | 108.35 | 102.20 | 91.42 | 82.16 | 72.43 | 67.12 | Book Value(Adj)-Unit Curr | 108.35 | 102.20 | 91.42 | 82.16 | 72.43 | 67.12 |
|
|
|
|
|
|